Finance Guides · Repayment

What Is Equal Installment? Explained With Real Numbers

A fixed monthly payment does not mean a fixed split. Using a real ¥1,000,000 / 30-year mortgage, here is exactly where each payment goes.

ƒ
The case in this article

¥1,000,000 borrowed over 30 years (360 payments) at 4.9% a year. Every figure below can be checked by hand.

Before we talk mortgages, one question: walk into a bank for a home loan and the officer will almost certainly hand you two repayment methods — equal installment and equal principal. This guide focuses on equal installment, because it is what most people end up choosing.

1. What equal installment actually means

Equal installment means exactly what it says: the same total amount leaves your account every month. Borrow for 10 years or 30, the payment in month one and the payment in the final month are identical.

That fixed figure is not arbitrary. It is set so that over the full term, principal plus all the interest is spread evenly across every month, making each payment exactly equal. Which means the split between interest and principal inside each payment shifts constantly: interest dominates at the start with only a sliver of principal; later on, interest shrinks and principal takes over.

The key point: a fixed payment does not mean a fixed split. The bank takes this month's interest first, and only whatever is left goes to principal. For the first few years, a large share of what you pay is interest and your principal barely moves — which is exactly why people get a shock when they check their balance after a few years.

Let us put a number on that feeling. Same terms — ¥1,000,000, 30 years, 4.9%, payment ¥5,307:

After 1 year (¥63,686 paid)
¥15,022
Total principal cleared
After 5 years (¥318,436 paid)
¥83,023
¥916,977 still outstanding
After 10 years (¥636,872 paid)
¥189,042
¥810,958 still outstanding

There it is in black and white: after five years you have handed over ¥318,436, of which ¥235,413 was interest — your principal fell by just ¥83,023. That is the most counter-intuitive part of equal installment.

2. The numbers: what ¥1,000,000 over 30 years really costs

Concepts are cheap. Let us run the case. Say Alex borrows ¥1,000,000 to buy a home, over 30 years — 360 payments — at 4.9% a year, which is a monthly rate of about 0.4083%.

The equal installment formula:

Payment = Principal × monthly rate × (1 + monthly rate)n ÷ [(1 + monthly rate)n − 1] n = number of payments · monthly rate = annual rate ÷ 12 (here 4.9% ÷ 12 ≈ 0.4083%)

Plug the numbers in and the payment comes out at about ¥5,307. Note what that means: month one is ¥5,307, month 360 is ¥5,307. Not a cent more, not a cent less, for all 360 payments.

Monthly payment (fixed)
¥5,307
Unchanged for 360 payments
Total paid over 30 years
¥1.91M
¥5,307 × 360
Of which interest
¥0.91M
Principal: ¥1,000,000

Read that again: borrow ¥1,000,000 and the interest alone comes to roughly ¥910,616 — nearly as much as the loan itself. That is the price of equal installment: more interest overall, in exchange for a payment you can plan around.

3. How it compares with equal principal

So what about equal principal? It splits the ¥1,000,000 evenly across 360 months — a fixed ¥2,777.78 of principal each month — with interest calculated separately on the remaining balance, so it falls month by month. The first payment is therefore the largest, about ¥6,861, and it drops by roughly ¥11.34 every month after that. Total interest over 30 years comes to about ¥737,042, saving roughly ¥173,575 versus equal installment.

ItemEqual installmentEqual principal
Monthly payment Fixed at ¥5,307 ¥6,861 at first, falling ¥11.34/month
Total over 30 years ¥1,910,616 ¥1,737,042
Total interest ¥910,616 ¥737,042
Early-term pressure Low — same payment throughout High — ¥1,554 more in month one
Best for Stable-income salaried borrowers Comfortable cash flow, wants less interest

At this point you might think equal principal is the obvious pick — it saves ¥173,575. Not so fast. Equal principal front-loads the burden: the very first payment is ¥1,554 higher, which hurts if cash is tight or your income is only getting started. Banks know this too, which is why equal installment is the mainstream choice — a fixed payment is easy to budget around and suits borrowers with steady income.

4. So which one should you pick?

The short version:

  • Stable income and want peace of mind → equal installment. The payment never moves; you pay more interest for that certainty.
  • Comfortable cash flow and want to minimise interest → equal principal, provided you can carry the heavier early payments.
  • Planning to repay early → equal principal clears principal faster, so early repayment works better there; equal installment suits the "pay it slowly and stop fussing" approach.
One warning: before repaying early, check your contract for a penalty or handling fee, and set the interest you would save against what you would have to pay. Only then decide.

Finally, every figure above is something you can reproduce yourself: drop your loan amount, rate and term into the General Loan Calculator, switch the repayment method, and you will see the payment, total interest and the full schedule — no guesswork required.

FAQ

Four questions people ask most about equal installment

Which is better: equal installment or equal principal?

On total interest alone, equal principal wins. On a ¥1,000,000 / 30-year / 4.9% loan, equal principal costs about ¥737,042 in interest versus ¥910,616 for equal installment — a difference of ¥173,575. But equal principal starts at ¥6,861 a month, ¥1,554 more than the ¥5,307 of equal installment. Pick equal installment if your income is stable and you want predictability; pick equal principal if your cash flow is comfortable and you can absorb the higher early payments.

Why has my loan balance barely moved after several years?

Because equal installment charges interest first and applies whatever is left to principal, so interest dominates early on. On a ¥1,000,000 / 30-year / 4.9% loan with a ¥5,307 payment: after 1 year (¥63,686 paid) the principal has dropped by only ¥15,022; after 5 years (¥318,436 paid) it has dropped by just ¥83,023, leaving ¥916,977 outstanding.

Is equal installment suitable if I plan to repay early?

If early repayment is likely, equal principal is the better match: it clears principal faster, so the interest base shrinks sooner. With equal installment you spend the early years mostly paying interest, so there is less interest left to save. Before repaying early, check your contract for a penalty or fee and weigh it against the interest you would save.

How is the equal installment monthly payment calculated?

Payment = principal × monthly rate × (1 + monthly rate)n ÷ [(1 + monthly rate)n − 1], where n is the number of payments and monthly rate = annual rate ÷ 12. For ¥1,000,000 at 4.9% over 30 years (360 payments), the monthly rate is about 0.4083%, giving a payment of about ¥5,307 — fixed for the entire term.